The model builds a 25-year cash flow. Year 1 production equals system size times specific yield, and output declines 0.5 percent per year. Energy consumed on site is valued at your retail rate, exported energy at the export credit, and both escalate at the rate you enter. The SMART incentive, where applicable, is paid on all production for 20 years. O&M escalates 2.5 percent per year.

Tax benefits are taken in year 1: the Section 48E credit on the gross cost, plus 100 percent bonus depreciation on a basis reduced by half of the credit, multiplied by your tax rate. Simple payback compares net cost to annual savings. NPV discounts every cash flow at your discount rate, and IRR is the rate at which that NPV equals zero.

What it leaves out. Demand charge savings, battery storage, financing structure, inverter replacement, roof work, and utility upgrade costs. These often decide a real project, which is why an engineered proposal starts from 12 months of interval data. See commercial solar cost in Massachusetts, commercial solar payback, and the Section 48E rules for 2026.